Costing path · Custom workflow
Custom workflow
For a use case built on model APIs and services. Retries are billed, people's time is counted once, and the result is divided by the outcomes someone actually accepts.
Dashboard
Illustrative customer support workflowForecast
Monthly TCO
$5,740.00
All costs, build amortised
Cost per accepted support outcome
$0.64
Every input 20% better, or 20% worse, at once. A stress range, not a forecast.
Accepted a month
9,000
90% of 10,000 requests
Payback
No baseline
Enter today's cost per outcome in Baseline below
First-month outlay: $17,240.00
2 steps · 10,000 requests a month
Also in monthly TCO, outside the steps:People time $4,500.0078%Running costs $600.0010%Amortised build $500.009%
Steps as text
- Draft answer: $40.00 a month, reached by 100% of requests
- Service cost: $100.00 a month, reached by 100% of requests
- Ends as an accepted accepted support outcome: 9,000 a month.
What the figures say
In short
Each accepted support outcome costs $0.64, all in. 9,000 of 10,000 requests a month (90%) end as accepted outcomes.
Monthly TCO $5,740.00 ÷ 9,000 accepted outcomes.
Largest cost
People time is 78% of monthly TCO, $4,500.00 a month. Model and service calls are a small part of the total, so a cheaper model would barely move it.
Largest single line: Human review, $3,000.00 a month.
Strongest lever
Moving “Human review: incidence” 20% lower would cut cost per accepted support outcome by $0.07 (10%), to $0.57.
Each input moved 20% on its own with the rest held. Volume and amortisation periods are left out because they change the figure, not the spend.
Plan for the downside
If every input moved 20% the wrong way at once, cost per accepted support outcome would reach $1.31, 105% above base. That is a stress case, not a forecast, but budget headroom for part of it.
Low $0.32, base $0.64, high $1.31 per accepted support outcome.
Written by fixed rules from the figures on this page. Nothing here is generated by AI.
- Model calls$40.00 1%
- Service calls$100.00 2%
- People time$4,500.00 78%
- Running costs$600.00 10%
- Amortised build$500.00 9%
| Part | Value | Share |
|---|---|---|
| Model calls | $40.00 | 1% |
| Service calls | $100.00 | 2% |
| People time | $4,500.00 | 78% |
| Running costs | $600.00 | 10% |
| Amortised build | $500.00 | 9% |
- Accepted9,000 90%
- Completed, not accepted1,000 10%
- Failed after retries0 0%
| Part | Value | Share |
|---|---|---|
| Accepted | 9,000 | 90% |
| Completed, not accepted | 1,000 | 10% |
| Failed after retries | 0 | 0% |
| Item | Monthly cost and share of TCO |
|---|---|
| Service cost | $100.00 2% |
| Draft answer | $40.00 1% |
- Input 20% lower
- Input 20% higher
- Base $0.64
| Input | Input 20% lower | Input 20% higher |
|---|---|---|
| Acceptance given completion | $0.80 | $0.57 |
| Human review: incidence | $0.57 | $0.70 |
| Human review: minutes per event | $0.57 | $0.70 |
| Human review: hourly rate | $0.57 | $0.70 |
| Incremental rework: incidence | $0.60 | $0.67 |
| Incremental rework: minutes per event | $0.60 | $0.67 |
| Incremental rework: hourly rate | $0.60 | $0.67 |
| Requests a month | Cost per accepted support outcome |
|---|---|
| 2,500 | $1.00 |
| 5,000 | $0.76 |
| 7,500 | $0.68 |
| 10,000 | $0.64 |
| 15,000 | $0.60 |
| 20,000 | $0.58 |
| 30,000 | $0.56 |
| 40,000 | $0.55 |
Result
Recalculates as you type
Monthly TCO
$5,740.00
Consumption, people, running costs and amortised build
Cost per accepted support outcome
$0.64
Monthly TCO ÷ accepted outcomes
First-month outlay
$17,240.00
Monthly run cost plus all one-off build cost. Shown beside TCO, never added to it. Cash only where these are new payments, not existing staff time.
Monthly run cost
$5,240.00
TCO less amortised build; used for payback
Volume
- Requests submitted
- 10,000
- Completed
- 10,000
- Accepted outcomes
- 9,000
- Cost per request submitted
- $0.57
Monthly cost lines
| Cost line | Monthly |
|---|---|
| Draft answerModel | $40.00 |
| Service costService | $100.00 |
| Human reviewPeople | $3,000.00 |
| Incremental reworkPeople | $1,500.00 |
| OperationsRunning | $600.00 |
| Integration buildBuild, amortised | $500.00 |
Low, base and highForecast
| Case | Per accepted support outcome | Monthly TCO |
|---|---|---|
| Low | $0.32 | $3,222.93 |
| Base | $0.64 | $5,740.00 |
| High | $1.31 | $9,423.60 |
Every input except volume moved 20% at once, all in the cheaper direction for the low case and all in the dearer direction for the high case. It shows how far the answer could plausibly stretch, not how likely any point is. Capped at 100%: Acceptance given completion.
ValueForecast
Enter the baseline cost of one accepted support outcome done today to see resource value, cash value and payback.
What would change the answer
Acceptance given completion matters most: a 20% move shifts cost per accepted support outcome by up to $0.16.
| Input | At 80% | At 120% | Largest move |
|---|---|---|---|
| Acceptance given completionCapped at 100% | $0.80 | $0.57 | $0.16 |
| Human review: incidence | $0.57 | $0.70 | $0.07 |
| Human review: minutes per event | $0.57 | $0.70 | $0.07 |
| Human review: hourly rate | $0.57 | $0.70 | $0.07 |
| Incremental rework: incidence | $0.60 | $0.67 | $0.03 |
| Incremental rework: minutes per event | $0.60 | $0.67 | $0.03 |
Base: $0.64 per accepted support outcome. Showing the top 6 of 18 inputs. Volume moves only volume-driven cost.
Limits of this estimate
- Planning estimate: constant token sizes; independent failures; failed calls fully billed; no measured quality proof.
- Illustrative model prices.
Save and share
The JSON re-imports exactly and records the methodology version. It carries the baseline cost when one is entered. Files are made in your browser; nothing is uploaded.